Local Content Score Calculator
Enter your company's financial data to calculate the Local Content Score. All amounts in SAR.
đ§Ž Calculate Local Content Score
đ Reset
đ Calculation Results
[#LC-012] Total Labor Cost:
-
[#LC-013] LC from Labor (Saudi à 100% + Expat à 53.4%):
-
[#LC-014] Total Goods & Services:
-
[#LC-015] LC from G&S (Local à Sector% + Foreign à 0%):
-
[#LC-016] Total Depreciation:
-
[#LC-017] LC from Depreciation (KSA à 100% + Foreign à 30%):
-
[#LC-018] Total Capacity Building:
-
[#LC-019] LC from Capacity Building (100%):
-
[#LC-020] TOTAL RELEVANT COSTS:
-
[#LC-021] TOTAL LC CONTRIBUTION:
-
[#LC-022] Base LC Score
-
[#LC-023] R&D Incentive:
-
[#LC-024] FINAL LC SCORE: -
[#LC-025] Calculation Breakdown:
đ Table of Contents - Calculation IDs
LC-MAIN Main Local Content Score Formula
LC_Score = (LC_Labor + LC_Goods_Services + LC_Depreciation + LC_Capacity_Building)
âââââââââââââââââââââââââââââââââââââââââââââââââââââââââââââââââââââââââ
Total_Relevant_Costs à 100
Final_LC_Score = Base_LC_Score + R&D_Incentive
Component
Formula
Description
Numerator
LC_Labor + LC_G&S + LC_Depreciation + LC_Capacity_Building
Sum of all local content contributions
Denominator
Total_Labor + Total_G&S + Total_Depreciation + Total_CB
Sum of all relevant costs
R&D Incentive
MIN(10%, 10% Ã (R&D/Revenue) / 2%)
Bonus up to 10% for R&D investment
LC-001 to LC-002 Labor Component Calculations
LC-001 Saudi Employee Compensation
LC_from_Saudi = Saudi_Compensation à 1.0
LC-002 Expatriate Employee Compensation
LC_from_Expatriate = Expatriate_Compensation à 0.534
LC-012 Total Labor Cost
Total_Labor = Saudi_Compensation + Expatriate_Compensation
LC-013 Total LC from Labor
LC_Labor = LC_from_Saudi + LC_from_Expatriate
LC_Labor = (Saudi_Compensation à 1.0) + (Expatriate_Compensation à 0.534)
âšī¸ Example Calculation:
Saudi Compensation = SAR 10,000,000
Expatriate Compensation = SAR 15,000,000
LC_from_Saudi = 10,000,000 Ã 1.0 = 10,000,000
LC_from_Expat = 15,000,000 Ã 0.534 = 8,010,000
Total_Labor = 10,000,000 + 15,000,000 = 25,000,000
LC_Labor = 10,000,000 + 8,010,000 = 18,010,000
LC-003 to LC-005 Goods & Services Component
LC-003 Local Supplier Spend
LC_from_Supplier = Supplier_Spend à Supplier_LC_Score
LC-004 Sector Score Lookup
Sector_Score = lookup(ISIC_Code) OR lookup(Activity_Description)
LC-005 Foreign Supplier Spend
LC_from_Foreign = Foreign_Spend à 0.00
LC-014 Total Goods & Services
Total_GS = Local_Supplier_Spend + Foreign_Supplier_Spend
LC-015 Total LC from Goods & Services
LC_GS = ÎŖ(Local_Supplier_Spend_i à Sector_Score_i) + (Foreign_Spend à 0)
LC_GS = (Local_Spend à Sector_Score) + 0
LC-006 to LC-007 Depreciation & Amortization Component
LC-006 KSA Manufactured Assets
LC_from_KSA_Assets = KSA_Depreciation à 1.0
LC-007 Foreign Manufactured Assets
LC_from_Foreign_Assets = Foreign_Depreciation à 0.30
LC-016 Total Depreciation
Total_Depreciation = KSA_Depreciation + Foreign_Depreciation
LC-017 Total LC from Depreciation
LC_Depreciation = (KSA_Depreciation à 1.0) + (Foreign_Depreciation à 0.30)
LC-008 to LC-011 Capacity Building Component
LC-008 Saudi Training Expenses
LC_from_Training = Saudi_Training_Expense à 1.0
LC-009 Supplier Development Expenses
LC_from_Supplier_Dev = Supplier_Development_Expense à 1.0
LC-010 R&D Expenses
LC_from_RD = RD_Expense à 1.0
LC-018 Total Capacity Building
Total_CB = Saudi_Training + Supplier_Development + RD_Expense
LC-019 Total LC from Capacity Building
LC_Capacity_Building = Total_CB Ã 1.0
LC-011 R&D Incentive Calculation
RD_Ratio = RD_Expense / Total_Revenue
IF RD_Ratio >= 0.02 (2%) THEN
RD_Incentive = 0.10 (10% maximum)
ELSE
RD_Incentive = 0.10 Ã (RD_Ratio / 0.02)
RD_Incentive = MIN(0.10, 0.10 Ã (RD_Expense / Total_Revenue) / 0.02)
â
R&D Incentive Example:
R&D Expense = SAR 2,000,000 | Revenue = SAR 100,000,000
R&D Ratio = 2,000,000 / 100,000,000 = 2%
Since 2% âĨ 2%, R&D Incentive = 10% (maximum)
LC-020 to LC-024 Final Score Calculations
LC-020 Total Relevant Costs
Total_Relevant_Costs = Total_Labor + Total_GS + Total_Depreciation + Total_CB
LC-021 Total LC Contribution
Total_LC_Contribution = LC_Labor + LC_GS + LC_Depreciation + LC_Capacity_Building
LC-022 Base LC Score
Base_LC_Score = Total_LC_Contribution / Total_Relevant_Costs à 100%
LC-023 R&D Incentive (Bonus)
RD_Incentive = MIN(10%, 10% Ã (RD_Expense / Revenue) / 2%)
LC-024 Final LC Score
Final_LC_Score = Base_LC_Score + RD_Incentive
COEF-001 Labor Coefficients
ID
Category
Coefficient
Percentage
Notes
COEF-001a
Saudi National Employees
1.0
100%
Full local content credit
COEF-001b
Expatriate Employees
0.534
53.4%
Updated 2024 (was 37%)
COEF-002 Depreciation & Amortization Coefficients
ID
Asset Origin
Coefficient
Percentage
Notes
COEF-002a
KSA Manufactured Assets
1.0
100%
Manufactured/produced in Saudi Arabia
COEF-002b
Foreign Manufactured Assets
0.30
30%
Updated 2024 (was 20%)
COEF-003 Capacity Building Coefficients
ID
Category
Coefficient
Percentage
Notes
COEF-003a
Saudi Training Expenses
1.0
100%
Training for Saudi nationals only
COEF-003b
Supplier Development
1.0
100%
Programs to develop local suppliers
COEF-003c
R&D Expenses in KSA
1.0
100%
Must be conducted in Saudi Arabia
COEF-004 R&D Incentive
ID
Parameter
Value
Notes
COEF-004a
Maximum Incentive
10%
Added as bonus to base LC score
COEF-004b
Threshold for Maximum
2%
R&D as percentage of revenue
IF (RD_Expense / Revenue) >= 2% THEN
Incentive = 10%
ELSE
Incentive = 10% Ã (RD_Expense / Revenue) / 2%
COEF-005 Goods & Services - Default Scores
ID
Supplier Type
Default Score
Notes
COEF-005a
Foreign Supplier (direct)
0%
No local presence
COEF-005b
Agent/Distributor
5%
Local entity distributing foreign goods
COEF-005c
Foreign Service Representative
5%
Saudi entity representing foreign provider
RULE-001 Included in Labor Compensation
Basic salary
Housing allowance
Transportation allowance
Other allowances (phone, education, etc.)
Bonuses and commissions
Overtime payments
End-of-service benefits
GOSI contributions (employer portion)
Medical insurance premiums
Other employee benefits
RULE-002 Excluded from Labor
Contractors and outsourced labor (â goes to Goods & Services)
Board member compensation
Employees working outside KSA
RULE-003 Goods & Services Disclosure Requirements
Requirement
Details
Minimum Coverage
70% of total G&S expenses OR top 40 suppliers (whichever is greater)
If Remaining > SAR 500M
Must list top 80 suppliers OR until remaining < SAR 500 million
Score Priority
1. Supplier's LCGPA certificate â 2. Sector score â 3. Foreign default (0%)
RULE-004 Excluded from Total Relevant Costs
â ī¸ These items are NOT included in the LC calculation:
Taxes (VAT, income tax, zakat)
Customs duties
Government fees (Iqama, licenses, visas, work permits)
Provisions and write-offs
Penalties and fines
Foreign exchange losses
Interest expenses
Donations and charitable contributions
Capital expenditures (CAPEX) - for disclosure only
RULE-005 Depreciation - Eligible Assets
Property, Plant and Equipment (PPE)
Buildings and structures
Machinery and equipment
Vehicles and transportation
Furniture and fixtures
Intangible assets (software, licenses)
Right-of-use assets (IFRS 16 leases)
RULE-006 Depreciation - Excluded Assets
Goodwill amortization
Investment properties
Personal use assets
Assets not yet placed in service
Assets not used in KSA operations
RULE-007 Capacity Building - Eligible Expenses
Saudi Training (RULE-007a)
External training programs (courses, workshops, seminars)
Professional certifications (CPA, PMP, engineering licenses)
Educational tuition support (MBA, degrees)
Internal training programs (external costs only)
Scholarship programs
Internship programs (stipends, materials)
Supplier Development (RULE-007b)
Technology transfer programs
Quality improvement initiatives
Capability assessment programs
Equipment provided to suppliers
R&D Expenses (RULE-007c)
Personnel costs for R&D staff in KSA
Materials and supplies for R&D
Equipment depreciation for R&D
Contracted R&D services (in KSA)
Patent filing costs
RULE-008 R&D - Ineligible Expenses
Routine product testing
Quality control
Market research
Training (â goes to Saudi Training)
R&D conducted outside Saudi Arabia
RULE-009 Document Retention
đ Retention Period: 10 Years
Required documents:
Payroll records and GOSI statements
Supplier invoices and contracts
Fixed asset register and depreciation schedules
Training records and certificates
R&D project documentation
Audited financial statements
LC certificate or reports issued
RULE-010 2024 Updates Summary
Item
Before Update
After Update
Change
Expatriate Labor Coefficient
37%
53.4%
+16.4%
Foreign Assets Depreciation
20%
30%
+10%
Security Services
70%
82%
+12%
Utilities Services
New
61%
New sector
Chemicals & Oil and Gas
50%
61%
+11%
Manpower Supply
45%
59%
+14%